Please rotate your device to landscape mode for a better experience.
Login

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,776 - 96.27%
Level 2: 5000 - $60 - 4,832 - 96.63%
Level 3: 2000 - $35 - 1,921 - 96.07%
Level 4: 4000 - $25 - 3,787 - 94.68%
Luxury : 1000 - $200 - 760 - 75.97%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,076 - 94.87%
Average Income per Game$1,181,411
Year to Date Revenue$47,256,435

Expense

Pro Players Total Salaries$47,600,000
Farm Players Total Salaries$3,525,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,515,132
Farm Year To Date Expenses$2,446,963
Pro Salary Cap To Date$40,028,757
Farm Salary Cap To Date$1,836,967

Estimate

Pro Estimated Season Revenue$1,181,411
Pro Remaining Season Days6
Pro Expenses Per Days$219,635
Pro Estimated Expenses$1,317,810
Farm Remaining Season Days0
Farm Expenses Per Days$22,361
Farm Estimated Expenses$0
Estimated Season Expenses$1,317,810
Season Salary Cap$51,125,000
Estimate Under Maximum Salary Cap of $63,000,000$11,875,000
Estimate Over Minimum Salary Cap of $0 $51,125,000
Current Bank Account$46,589,092
Projected Bank Account$46,452,693

Pro Players Salaries

Ryan Nugent-Hopkins $6,000,000 (2)
Auston Matthews $6,000,000 (1)
Morgan Rielly $5,750,000 (2)
Frank Vatrano $5,000,000 (3)
Brayden Schenn $5,000,000 (1)
Jordan Staal $3,500,000 (1)
Kris Letang $2,500,000 (1)
Radko Gudas $2,000,000 (1)
Kevin Lankinen $2,000,000 (4)
Andre Burakovsky $1,250,000 (4)
Tristan Jarry $1,000,000 (3)
Brandon Tanev $1,000,000 (2)
Jamie Benn $1,000,000 (1)
Nick Foligno $1,000,000 (1)
Yanni Gourde $600,000 (3)
Mason Lohrei $500,000 (2)
Ty Emberson $500,000 (3)
Blake Lizotte $500,000 (1)
Michael McCarron $500,000 (1)
Simon Benoit $500,000 (2)
Vladislav Namestnikov $500,000 (1)
Luke Evangelista $500,000 (1)
Alex Vlasic $500,000 (4)
Total Pro Players23
Salary Commitment
Year 2025 : $47,600,000
Year 2026 : $24,600,000
Year 2027 : $10,850,000
Year 2028 : $3,750,000
Salary Average Commitment
Year 2025 : $47,600,000
Year 2026 : $24,600,000
Year 2027 : $10,850,000
Year 2028 : $3,750,000
Salary Cap with 1 Way Contract
Year 2025 : $47,600,000
Year 2026 : $24,600,000
Year 2027 : $10,850,000
Year 2028 : $3,750,000

Farm Players Salaries

Tyler Seguin $1,000,000 (3)
Zack Bolduc $500,000 (2)
Pavel Mintyukov $500,000 (2)
Hampus Lindholm $300,000 (3)
Jordan Greenway $200,000 (2)
William Carrier $75,000 (3)
Yaroslav Askarov $50,000 (1)
Uvis Balinskis $50,000 (1)
Bobby Brink $50,000 (4)
Jimmy Snuggerud $50,000 (3)
Matthew Poitras $50,000 (2)
Jansen Harkins $50,000 (1)
Jonas Rondbjerg $50,000 (2)
Nathan Walker $50,000 (1)
Donovan Sebrango $50,000 (1)
Victor Ostman $50,000 (3)
Nick Cousins $50,000 (1)
Paul Cotter $50,000 (3)
Lian Bichsel $50,000 (3)
Victor Mancini $50,000 (1)
Jakub Lauko $50,000 (3)
Mikael Pyyhtia $50,000 (1)
Nikita Nesterenko $50,000 (1)
Trent Miner $50,000 (3)
Cam Lund $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2025 : $3,525,000
Year 2026 : $1,275,000
Year 2027 : $875,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $3,375,000
Year 2026 : $1,275,000
Year 2027 : $875,000
Year 2028 : $50,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,534 - 92.23%
Level 2: 5000 - $60 - 4,624 - 92.48%
Level 3: 2000 - $35 - 1,841 - 92.03%
Level 4: 4000 - $25 - 3,632 - 90.80%
Luxury : 1000 - $200 - 727 - 72.71%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,357 - 90.87%
Average Income per Game$1,131,446
Year to Date Revenue$46,389,285

Expense

Pro Players Total Salaries$34,917,000
Farm Players Total Salaries$1,563,200
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,814,188
Farm Year To Date Expenses$1,720,994
Pro Salary Cap To Date$33,327,903
Farm Salary Cap To Date$1,220,960

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days6
Pro Expenses Per Days$161,721
Pro Estimated Expenses$970,326
Farm Remaining Season Days0
Farm Expenses Per Days$11,462
Farm Estimated Expenses$0
Estimated Season Expenses$970,326
Season Salary Cap$36,480,200
Estimate Under Maximum Salary Cap of $63,000,000$26,519,800
Estimate Over Minimum Salary Cap of $0 $36,480,200
Current Bank Account$88,984,369
Projected Bank Account$88,014,043

Pro Players Salaries

Dougie Hamilton $5,500,000 (2)
Ryan O'Reilly $5,500,000 (1)
Boone Jenner $3,500,000 (2)
Alex Iafallo $3,000,000 (3)
Anton Lundell $2,000,000 (4)
Erik Cernak $2,000,000 (2)
Macklin Celebrini $2,000,000 (3)
Reilly Smith $1,750,000 (2)
Jeremy Lauzon $1,500,000 (2)
Leevi Meriläinen $1,167,000 (3)
Mathieu Joseph $1,000,000 (1)
Stefan Noesen $1,000,000 (1)
Fabian Zetterlund $500,000 (2)
Eric Comrie $500,000 (1)
Jakub Vrana $500,000 (2)
Albert Johansson $500,000 (3)
Ryan Lindgren $500,000 (1)
Mikey Anderson $500,000 (1)
Yegor Chinakhov $500,000 (1)
Ridly Greig $500,000 (1)
Alexandre Texier $500,000 (3)
Andrew Peeke $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $34,917,000
Year 2026 : $24,917,000
Year 2027 : $9,667,000
Year 2028 : $2,000,000
Salary Average Commitment
Year 2025 : $34,917,000
Year 2026 : $24,917,000
Year 2027 : $9,667,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $34,917,000
Year 2026 : $24,917,000
Year 2027 : $9,667,000
Year 2028 : $2,000,000

Farm Players Salaries

Marco Kasper $500,000 (3)
Tanner Jeannot $200,000 (1)
Drew Commesso $75,000 (3)
Sebastian Cossa $70,000 (3)
Erik Portillo $68,200 (3)
Ryan Winterton $50,000 (2)
Gabe Perreault $50,000 (3)
Gage Goncalves $50,000 (2)
James Malatesta $50,000 (2)
Matthew Wood $50,000 (3)
Jesse Puljujarvi $50,000 (2)
Isac Lundestrom $50,000 (3)
Rutger McGroarty $50,000 (3)
Luke Kunin $50,000 (1)
Mark Kastelic $50,000 (4)
Robby Fabbri $50,000 (1)
Ryan Lomberg $50,000 (2)
Angus Crookshank $50,000 (2)
Total Farm Players18
Salary Commitment
Year 2025 : $1,563,200
Year 2026 : $813,200
Year 2027 : $513,200
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,563,200
Year 2026 : $813,200
Year 2027 : $513,200
Year 2028 : $50,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,701 - 95.01%
Level 2: 5000 - $60 - 4,770 - 95.40%
Level 3: 2000 - $35 - 1,895 - 94.73%
Level 4: 4000 - $25 - 3,826 - 95.64%
Luxury : 1000 - $200 - 770 - 76.96%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,961 - 94.23%
Average Income per Game$1,172,147
Year to Date Revenue$46,885,890

Expense

Pro Players Total Salaries$45,225,000
Farm Players Total Salaries$1,000,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,563,557
Farm Year To Date Expenses$1,781,074
Pro Salary Cap To Date$49,077,266
Farm Salary Cap To Date$1,281,165

Estimate

Pro Estimated Season Revenue$1,172,147
Pro Remaining Season Days6
Pro Expenses Per Days$208,790
Pro Estimated Expenses$1,252,740
Farm Remaining Season Days0
Farm Expenses Per Days$8,333
Farm Estimated Expenses$0
Estimated Season Expenses$1,252,740
Season Salary Cap$46,225,000
Estimate Under Maximum Salary Cap of $63,000,000$16,775,000
Estimate Over Minimum Salary Cap of $0 $46,225,000
Current Bank Account$28,608,143
Projected Bank Account$28,527,550

Pro Players Salaries

Igor Shesterkin $6,000,000 (1)
Nico Hischier $6,000,000 (2)
William Nylander $5,500,000 (1)
Robert Thomas $5,250,000 (2)
Andrei Svechnikov $4,000,000 (1)
Filip Hronek $3,000,000 (3)
Shea Theodore $3,000,000 (1)
Brady Tkachuk $3,000,000 (1)
Warren Foegele $2,000,000 (1)
Gustav Forsling $2,000,000 (1)
Jack McBain $975,000 (2)
Dmitry Orlov $500,000 (2)
Kevin Bahl $500,000 (3)
Eetu Luostarinen $500,000 (1)
Cole Caufield $500,000 (1)
Adin Hill $500,000 (1)
Will Smith $500,000 (4)
Sam Steel $500,000 (2)
Wyatt Johnston $500,000 (1)
Connor Clifton $500,000 (4)
Total Pro Players20
Salary Commitment
Year 2025 : $45,225,000
Year 2026 : $17,725,000
Year 2027 : $4,500,000
Year 2028 : $1,000,000
Salary Average Commitment
Year 2025 : $45,225,000
Year 2026 : $17,725,000
Year 2027 : $4,500,000
Year 2028 : $1,000,000
Salary Cap with 1 Way Contract
Year 2025 : $45,225,000
Year 2026 : $17,725,000
Year 2027 : $4,500,000
Year 2028 : $1,000,000

Farm Players Salaries

Jani Hakanpää $100,000 (2)
Ilya Samsonov $50,000 (2)
Ilya Solovyov $50,000 (1)
Jake Christiansen $50,000 (1)
Ethen Frank $50,000 (1)
Luke Schenn $50,000 (1)
Martin Pospisil $50,000 (4)
Rafael Harvey-Pinard $50,000 (2)
Zach Benson $50,000 (2)
Oliver Moore $50,000 (3)
Connor Ingram $50,000 (2)
Domenick Fensore $50,000 (1)
Nathan Bastian $50,000 (1)
Ryan Hartman $50,000 (3)
Zayne Parekh $50,000 (4)
Ty Dellandrea $50,000 (2)
Walker Duehr $50,000 (2)
Justin Kirkland $50,000 (1)
Aydar Suniev $50,000 (1)
Total Farm Players19
Salary Commitment
Year 2025 : $1,000,000
Year 2026 : $600,000
Year 2027 : $200,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,000,000
Year 2026 : $600,000
Year 2027 : $200,000
Year 2028 : $100,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $99 - 5,736 - 95.60%
Level 2: 5000 - $59 - 4,693 - 93.85%
Level 3: 2000 - $34 - 1,879 - 93.94%
Level 4: 4000 - $24 - 3,764 - 94.09%
Luxury : 1000 - $199 - 761 - 76.14%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,832 - 93.51%
Average Income per Game$1,162,661
Year to Date Revenue$46,506,429

Expense

Pro Players Total Salaries$45,375,000
Farm Players Total Salaries$800,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,415,000
Pro Year To Date Expenses$46,702,627
Farm Year To Date Expenses$1,422,658
Pro Salary Cap To Date$46,216,337
Farm Salary Cap To Date$922,618

Estimate

Pro Estimated Season Revenue$1,162,661
Pro Remaining Season Days6
Pro Expenses Per Days$209,475
Pro Estimated Expenses$1,256,850
Farm Remaining Season Days0
Farm Expenses Per Days$7,222
Farm Estimated Expenses$0
Estimated Season Expenses$1,256,850
Season Salary Cap$48,590,000
Estimate Under Maximum Salary Cap of $63,000,000$14,410,000
Estimate Over Minimum Salary Cap of $0 $48,590,000
Current Bank Account$38,533,629
Projected Bank Account$38,439,440

Pro Players Salaries

Jesper Bratt $6,000,000 (4)
MacKenzie Weegar $5,500,000 (3)
Bo Horvat $4,750,000 (4)
Aaron Ekblad $4,500,000 (1)
Chandler Stephenson $4,500,000 (3)
Patrik Laine $3,000,000 (1)
Tyler Bertuzzi $2,750,000 (4)
Andrew Copp $2,750,000 (3)
Jared Spurgeon $2,000,000 (1)
Colton Sissons $2,000,000 (3)
Jason Dickinson $1,250,000 (4)
Scott Mayfield $1,000,000 (1)
Teddy Blueger $875,000 (4)
Alex Nedeljkovic $500,000 (1)
Marcus Johansson $500,000 (1)
Taylor Hall $500,000 (3)
Niko Mikkola $500,000 (1)
Victor Olofsson $500,000 (4)
Juraj Slafkovský $500,000 (1)
Ilya Lyubushkin $500,000 (3)
Braden Schneider $500,000 (2)
Jordan Binnington $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $45,375,000
Year 2026 : $32,875,000
Year 2027 : $31,875,000
Year 2028 : $16,125,000
Salary Average Commitment
Year 2025 : $45,375,000
Year 2026 : $32,875,000
Year 2027 : $31,875,000
Year 2028 : $16,125,000
Salary Cap with 1 Way Contract
Year 2025 : $45,375,000
Year 2026 : $32,875,000
Year 2027 : $31,875,000
Year 2028 : $16,125,000

Farm Players Salaries

Casey Mittelstadt $200,000 (3)
Arvid Soderblom $50,000 (2)
Sam Lafferty $50,000 (3)
Morgan Barron $50,000 (2)
Denton Mateychuk $50,000 (4)
Kevin Labanc $50,000 (1)
Shakir Mukhamadullin $50,000 (2)
Jonathan Lekkerimäki $50,000 (4)
Jordan Harris $50,000 (2)
Jamie Drysdale $50,000 (2)
Henri Jokiharju $50,000 (2)
Colton Dach $50,000 (4)
Adam Boqvist $50,000 (4)
Total Farm Players13
Salary Commitment
Year 2025 : $800,000
Year 2026 : $750,000
Year 2027 : $450,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $800,000
Year 2026 : $750,000
Year 2027 : $450,000
Year 2028 : $200,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,716 - 95.27%
Level 2: 5000 - $60 - 4,793 - 95.86%
Level 3: 2000 - $35 - 1,885 - 94.26%
Level 4: 4000 - $25 - 3,804 - 95.11%
Luxury : 1000 - $200 - 757 - 75.66%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,956 - 94.20%
Average Income per Game$1,171,614
Year to Date Revenue$48,036,175

Expense

Pro Players Total Salaries$47,599,999
Farm Players Total Salaries$780,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,392,974
Farm Year To Date Expenses$1,250,514
Pro Salary Cap To Date$47,803,933
Farm Salary Cap To Date$742,819

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days6
Pro Expenses Per Days$219,635
Pro Estimated Expenses$1,317,810
Farm Remaining Season Days0
Farm Expenses Per Days$7,111
Farm Estimated Expenses$0
Estimated Season Expenses$1,317,810
Season Salary Cap$43,879,999
Estimate Under Maximum Salary Cap of $63,000,000$19,120,001
Estimate Over Minimum Salary Cap of $0 $43,879,999
Current Bank Account$36,641,808
Projected Bank Account$35,323,998

Pro Players Salaries

Mikko Rantanen $6,499,999 (2)
Filip Forsberg $6,000,000 (3)
Sam Reinhart $6,000,000 (1)
Noah Hanifin $5,000,000 (2)
Evgeni Malkin (Out of Payroll) $4,000,000 (1)
Vince Dunn $3,500,000 (3)
Marcus Pettersson $3,000,000 (1)
Jeff Petry $2,000,000 (1)
Jake Oettinger $1,500,000 (1)
Sean Kuraly $1,500,000 (2)
Barclay Goodrow $1,250,000 (2)
Anton Forsberg $1,000,000 (2)
Adam Lowry $1,000,000 (2)
Brock McGinn $750,000 (3)
James van Riemsdyk $600,000 (2)
Ryan Leonard (Out of Payroll) $500,000 (3)
Logan O'Connor $500,000 (1)
Brett Leason $500,000 (3)
Michael Carcone $500,000 (1)
Juuso Parssinen $500,000 (1)
Michael Kesselring $500,000 (2)
Jacob Moverare $500,000 (1)
Egor Zamula $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $47,599,999
Year 2026 : $29,099,999
Year 2027 : $11,750,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $46,599,998
Year 2026 : $28,599,998
Year 2027 : $11,250,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $47,599,999
Year 2026 : $29,099,999
Year 2027 : $11,750,000
Year 2028 : $0

Farm Players Salaries

Daniil Tarasov $200,000 (4)
Arttu Hyry $70,000 (2)
Sam Morton $60,000 (1)
Spencer Stastney $50,000 (2)
Tyler Motte $50,000 (4)
Luca Cagnoni $50,000 (1)
Emil Bemstrom $50,000 (4)
Declan Carlile $50,000 (4)
Alex Steeves $50,000 (1)
Luca Del Bel Belluz $50,000 (2)
Kyle MacLean $50,000 (1)
Cole Schwindt $50,000 (1)
Total Farm Players12
Salary Commitment
Year 2025 : $780,000
Year 2026 : $520,000
Year 2027 : $350,000
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $730,000
Year 2026 : $520,000
Year 2027 : $350,000
Year 2028 : $350,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,700 - 95.00%
Level 2: 5000 - $60 - 4,712 - 94.23%
Level 3: 2000 - $35 - 1,894 - 94.69%
Level 4: 4000 - $25 - 3,790 - 94.76%
Luxury : 1000 - $200 - 757 - 75.71%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,853 - 93.63%
Average Income per Game$1,165,132
Year to Date Revenue$46,605,285

Expense

Pro Players Total Salaries$54,000,000
Farm Players Total Salaries$1,322,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,988,509
Farm Year To Date Expenses$1,822,222
Pro Salary Cap To Date$50,502,230
Farm Salary Cap To Date$1,322,182

Estimate

Pro Estimated Season Revenue$1,165,132
Pro Remaining Season Days6
Pro Expenses Per Days$248,858
Pro Estimated Expenses$1,493,148
Farm Remaining Season Days0
Farm Expenses Per Days$10,125
Farm Estimated Expenses$0
Estimated Season Expenses$1,493,148
Season Salary Cap$55,322,500
Estimate Under Maximum Salary Cap of $63,000,000$7,677,500
Estimate Over Minimum Salary Cap of $0 $55,322,500
Current Bank Account$42,765,556
Projected Bank Account$42,437,540

Pro Players Salaries

J.T. Miller $6,000,000 (2)
Linus Ullmark $6,000,000 (2)
Connor McDavid $6,000,000 (1)
Victor Hedman $6,000,000 (1)
Roope Hintz $5,500,000 (1)
Charlie McAvoy $5,250,000 (2)
Vincent Trocheck $4,000,000 (2)
Jacob Trouba $2,750,000 (3)
Ivan Barbashev $2,250,000 (1)
Nick Paul $2,000,000 (4)
Kevin Hayes $1,500,000 (1)
K'Andre Miller $1,500,000 (3)
Eeli Tolvanen $1,000,000 (2)
Brett Pesce $750,000 (4)
Logan Stanley $500,000 (1)
Marc-Andre Fleury $500,000 (1)
Rasmus Sandin $500,000 (3)
Barrett Hayton $500,000 (3)
Joel Kiviranta $500,000 (1)
Ryan Poehling $500,000 (2)
Evgenii Dadonov $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000
Salary Average Commitment
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000
Salary Cap with 1 Way Contract
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000

Farm Players Salaries

Lawson Crouse $300,000 (2)
Joel Farabee $150,000 (3)
Vasily Ponomarev $97,500 (2)
Carson Soucy $75,000 (3)
Nolan Foote $50,000 (4)
Nils Hoglander $50,000 (4)
Miles Wood $50,000 (1)
Alexander Alexeyev $50,000 (3)
Ty Mueller $50,000 (3)
Jonathan Quick $50,000 (2)
Ty Smith $50,000 (3)
Jack Thompson $50,000 (2)
Nico Daws $50,000 (2)
Justin Hryckowian $50,000 (1)
John Farinacci $50,000 (1)
Nicolas Hague $50,000 (2)
Dylan Duke $50,000 (2)
Pheonix Copley $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2025 : $1,322,500
Year 2026 : $1,122,500
Year 2027 : $475,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,322,500
Year 2026 : $1,122,500
Year 2027 : $475,000
Year 2028 : $100,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Cesars Arena
Level 1: 6000 - $100 - 5,766 - 96.09%
Level 2: 5000 - $60 - 4,812 - 96.23%
Level 3: 2000 - $35 - 1,922 - 96.09%
Level 4: 4000 - $25 - 3,807 - 95.18%
Luxury : 1000 - $200 - 762 - 76.24%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,069 - 94.83%
Average Income per Game$1,180,187
Year to Date Revenue$47,207,475

Expense

Pro Players Total Salaries$61,750,000
Farm Players Total Salaries$850,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,156,417
Farm Year To Date Expenses$1,365,568
Pro Salary Cap To Date$55,670,034
Farm Salary Cap To Date$865,549

Estimate

Pro Estimated Season Revenue$1,180,187
Pro Remaining Season Days6
Pro Expenses Per Days$284,247
Pro Estimated Expenses$1,705,482
Farm Remaining Season Days0
Farm Expenses Per Days$7,500
Farm Estimated Expenses$0
Estimated Season Expenses$1,705,482
Season Salary Cap$62,600,000
Estimate Under Maximum Salary Cap of $63,000,000$400,000
Estimate Over Minimum Salary Cap of $0 $62,600,000
Current Bank Account$44,204,170
Projected Bank Account$43,678,875

Pro Players Salaries

Nathan MacKinnon $8,500,000 (1)
Kirill Kaprizov $6,000,000 (2)
Leon Draisaitl $6,000,000 (1)
Artemi Panarin $6,000,000 (1)
Matt Duchene $5,500,000 (1)
Valeri Nichushkin $4,000,000 (4)
Clayton Keller $4,000,000 (3)
Esa Lindell $4,000,000 (3)
Zach Werenski $3,000,000 (1)
Ryan Pulock $3,000,000 (3)
Andrei Vasilevskiy $2,750,000 (3)
Mats Zuccarello $2,000,000 (1)
William Karlsson $1,500,000 (1)
Kiefer Sherwood $1,500,000 (1)
John Gibson $500,000 (2)
Matt Grzelcyk $500,000 (3)
Jakob Chychrun $500,000 (1)
Casey Cizikas $500,000 (2)
Nick Jensen $500,000 (3)
Olli Määttä $500,000 (3)
Aliaksei Protas $500,000 (2)
Dmitry Kulikov $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $61,750,000
Year 2026 : $27,250,000
Year 2027 : $19,250,000
Year 2028 : $4,000,000
Salary Average Commitment
Year 2025 : $61,750,000
Year 2026 : $27,250,000
Year 2027 : $19,250,000
Year 2028 : $4,000,000
Salary Cap with 1 Way Contract
Year 2025 : $61,750,000
Year 2026 : $27,250,000
Year 2027 : $19,250,000
Year 2028 : $4,000,000

Farm Players Salaries

Michael Rasmussen $150,000 (3)
Cody Glass $100,000 (2)
Mads Sogaard $50,000 (2)
Vincent Desharnais $50,000 (1)
Zemgus Girgensons $50,000 (1)
Tomas Tatar $50,000 (1)
Ryan Reaves $50,000 (1)
P.O. Joseph $50,000 (1)
Nick Bjugstad $50,000 (1)
Jimmy Vesey $50,000 (1)
Patrick Maroon $50,000 (1)
Dakota Joshua $50,000 (4)
Jon Merrill $50,000 (1)
Carter Mazur $50,000 (1)
Total Farm Players14
Salary Commitment
Year 2025 : $850,000
Year 2026 : $350,000
Year 2027 : $200,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $850,000
Year 2026 : $350,000
Year 2027 : $200,000
Year 2028 : $50,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 5,840 - 97.34%
Level 2: 5000 - $65 - 3,959 - 79.18%
Level 3: 2000 - $40 - 1,498 - 74.88%
Level 4: 4000 - $25 - 3,870 - 96.75%
Luxury : 1000 - $175 - 962 - 96.22%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,129 - 89.61%
Average Income per Game$1,107,998
Year to Date Revenue$45,427,930

Expense

Pro Players Total Salaries$61,500,000
Farm Players Total Salaries$810,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,012,586
Farm Year To Date Expenses$1,348,660
Pro Salary Cap To Date$54,526,275
Farm Salary Cap To Date$848,620

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days6
Pro Expenses Per Days$283,105
Pro Estimated Expenses$1,698,630
Farm Remaining Season Days0
Farm Expenses Per Days$7,278
Farm Estimated Expenses$0
Estimated Season Expenses$1,698,630
Season Salary Cap$62,310,000
Estimate Under Maximum Salary Cap of $63,000,000$690,000
Estimate Over Minimum Salary Cap of $0 $62,310,000
Current Bank Account$24,724,676
Projected Bank Account$23,026,046

Pro Players Salaries

Nikita Kucherov $6,000,000 (2)
Brayden McNabb $5,500,000 (2)
Josh Morrissey $5,000,000 (4)
Joel Eriksson Ek $5,000,000 (1)
Jason Robertson $5,000,000 (1)
Brock Nelson $4,500,000 (3)
Darnell Nurse $4,000,000 (1)
Neal Pionk $4,000,000 (1)
Adrian Kempe $4,000,000 (1)
Alex Tuch $3,000,000 (1)
Miro Heiskanen $2,000,000 (1)
Artturi Lehkonen $2,000,000 (4)
Nicolas Roy $2,000,000 (2)
Sam Bennett $2,000,000 (1)
Connor Hellebuyck $1,500,000 (1)
Josh Manson $1,500,000 (2)
J.T. Compher $1,250,000 (4)
Dmitri Voronkov $1,000,000 (2)
Mikael Backlund $750,000 (1)
Nic Dowd $500,000 (2)
Joel Edmundson $500,000 (2)
Scott Wedgewood $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $61,500,000
Year 2026 : $30,250,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000
Salary Average Commitment
Year 2025 : $61,500,000
Year 2026 : $30,250,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000
Salary Cap with 1 Way Contract
Year 2025 : $61,500,000
Year 2026 : $30,250,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000

Farm Players Salaries

Casey DeSmith $60,000 (1)
Joel Hofer $50,000 (2)
Nick Perbix $50,000 (1)
Tyson Kozak $50,000 (3)
Olen Zellweger $50,000 (2)
Dryden Hunt $50,000 (1)
Curtis Lazar $50,000 (4)
Colin Blackwell $50,000 (2)
Cole Smith $50,000 (1)
Marc Gatcomb $50,000 (3)
A.J. Greer $50,000 (2)
Ryan Graves $50,000 (3)
Ivan Miroshnichenko $50,000 (2)
Justin Barron $50,000 (2)
Jordan Spence $50,000 (2)
Colin Miller $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2025 : $810,000
Year 2026 : $550,000
Year 2027 : $200,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $810,000
Year 2026 : $550,000
Year 2027 : $200,000
Year 2028 : $50,000

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6000 - $100 - 5,657 - 94.28%
Level 2: 5000 - $60 - 4,684 - 93.67%
Level 3: 2000 - $35 - 1,866 - 93.28%
Level 4: 4000 - $25 - 3,772 - 94.30%
Luxury : 1000 - $200 - 746 - 74.57%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,723 - 92.91%
Average Income per Game$1,155,429
Year to Date Revenue$46,217,165

Expense

Pro Players Total Salaries$26,750,000
Farm Players Total Salaries$1,420,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,925,000
Pro Year To Date Expenses$33,623,773
Farm Year To Date Expenses$2,068,826
Pro Salary Cap To Date$33,137,396
Farm Salary Cap To Date$1,568,861

Estimate

Pro Estimated Season Revenue$1,155,429
Pro Remaining Season Days6
Pro Expenses Per Days$124,429
Pro Estimated Expenses$746,574
Farm Remaining Season Days0
Farm Expenses Per Days$10,667
Farm Estimated Expenses$0
Estimated Season Expenses$746,574
Season Salary Cap$30,095,000
Estimate Under Maximum Salary Cap of $63,000,000$32,905,000
Estimate Over Minimum Salary Cap of $0 $30,095,000
Current Bank Account$82,793,212
Projected Bank Account$83,202,067

Pro Players Salaries

Shayne Gostisbehere $7,500,000 (3)
Juuse Saros $3,000,000 (4)
Tyler Myers $2,500,000 (2)
David Savard $2,250,000 (2)
Scott Laughton $1,500,000 (3)
Mattias Samuelsson $1,500,000 (2)
Evan Rodrigues $1,500,000 (2)
Sean Walker $1,000,000 (4)
Drew Helleson $500,000 (4)
Morgan Geekie $500,000 (2)
Kent Johnson $500,000 (2)
Jesperi Kotkaniemi $500,000 (3)
Jesper Boqvist $500,000 (2)
Jack Quinn $500,000 (2)
Joonas Korpisalo $500,000 (3)
Connor McMichael $500,000 (2)
Matt Savoie $500,000 (4)
Alex Newhook $500,000 (2)
Tyson Foerster $500,000 (1)
Josh Doan $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $26,750,000
Year 2026 : $26,250,000
Year 2027 : $15,000,000
Year 2028 : $5,000,000
Salary Average Commitment
Year 2025 : $26,750,000
Year 2026 : $26,250,000
Year 2027 : $15,000,000
Year 2028 : $5,000,000
Salary Cap with 1 Way Contract
Year 2025 : $26,750,000
Year 2026 : $26,250,000
Year 2027 : $15,000,000
Year 2028 : $5,000,000

Farm Players Salaries

Aleksei Kolosov $95,000 (3)
Karsen Dorwart $75,000 (3)
Jonas Johansson $50,000 (1)
Daemon Hunt $50,000 (3)
Brad Lambert $50,000 (2)
Brendan Brisson $50,000 (2)
Isaak Phillips $50,000 (2)
Fraser Minten $50,000 (2)
Hendrix Lapierre $50,000 (1)
Urho Vaakanainen $50,000 (2)
Marat Khusnutdinov $50,000 (2)
Raphael Lavoie $50,000 (3)
Christian Fischer $50,000 (2)
Michael Milne $50,000 (4)
Emil Andrae $50,000 (2)
Kasperi Kapanen $50,000 (1)
Ryan Greene $50,000 (4)
Simon Nemec $50,000 (2)
Ryan Suzuki $50,000 (4)
Rasmus Kupari $50,000 (3)
Yakov Trenin $50,000 (1)
Jaret Anderson-Dolan $50,000 (1)
Jonatan Berggren $50,000 (1)
Olle Lycksell $50,000 (3)
David Jiricek $50,000 (1)
Jacob Bernard-Docker $50,000 (1)
Conor Geekie $50,000 (4)
Total Farm Players27
Salary Commitment
Year 2025 : $1,420,000
Year 2026 : $1,020,000
Year 2027 : $570,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $1,420,000
Year 2026 : $1,020,000
Year 2027 : $570,000
Year 2028 : $200,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,716 - 95.27%
Level 2: 5000 - $60 - 4,769 - 95.39%
Level 3: 2000 - $35 - 1,888 - 94.42%
Level 4: 4000 - $25 - 3,850 - 96.25%
Luxury : 1000 - $200 - 766 - 76.59%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,990 - 94.39%
Average Income per Game$1,173,299
Year to Date Revenue$46,931,970

Expense

Pro Players Total Salaries$46,500,000
Farm Players Total Salaries$1,075,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,537,665
Farm Year To Date Expenses$1,685,771
Pro Salary Cap To Date$44,051,386
Farm Salary Cap To Date$1,185,882

Estimate

Pro Estimated Season Revenue$1,173,299
Pro Remaining Season Days6
Pro Expenses Per Days$214,612
Pro Estimated Expenses$1,287,672
Farm Remaining Season Days0
Farm Expenses Per Days$8,750
Farm Estimated Expenses$0
Estimated Season Expenses$1,287,672
Season Salary Cap$47,575,000
Estimate Under Maximum Salary Cap of $63,000,000$15,425,000
Estimate Over Minimum Salary Cap of $0 $47,575,000
Current Bank Account$49,265,969
Projected Bank Account$49,151,596

Pro Players Salaries

Mike Matheson $5,500,000 (3)
Noah Dobson $5,500,000 (3)
Teuvo Teravainen $4,500,000 (3)
Ryan McDonagh $4,250,000 (1)
Timo Meier $3,500,000 (2)
Nick Schmaltz $3,000,000 (1)
Brandon Montour $2,000,000 (3)
Jack Hughes $2,000,000 (1)
Nikolaj Ehlers $2,000,000 (1)
Frederick Gaudreau $2,000,000 (2)
Jake Allen $2,000,000 (1)
Brenden Dillon $1,750,000 (1)
Jonathan Drouin $1,500,000 (4)
Jordan Eberle $1,250,000 (1)
Ian Cole $1,250,000 (1)
Jack Eichel $1,000,000 (1)
Mavrik Bourque $500,000 (2)
Martin Necas $500,000 (1)
Dylan Holloway $500,000 (1)
Simon Holmstrom $500,000 (2)
Dylan Samberg $500,000 (2)
Dan Vladar $500,000 (2)
Samuel Ersson $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $46,500,000
Year 2026 : $27,000,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000
Salary Average Commitment
Year 2025 : $46,500,000
Year 2026 : $27,000,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000
Salary Cap with 1 Way Contract
Year 2025 : $46,500,000
Year 2026 : $27,000,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000

Farm Players Salaries

Thatcher Demko $150,000 (1)
Erik Gudbranson $125,000 (1)
Mathew Dumba $100,000 (3)
Matias Maccelli $100,000 (2)
Ville Husso $50,000 (3)
Grigori Denisenko $50,000 (2)
Dalibor Dvorsky $50,000 (3)
Liam Ohgren $50,000 (2)
Jayden Struble $50,000 (3)
Ozzy Wiesblatt $50,000 (3)
Jan Jenik $50,000 (2)
Kailer Yamamoto $50,000 (3)
Hunter Brzustewicz $50,000 (3)
Parker Kelly $50,000 (2)
Oskar Olausson $50,000 (1)
Caleb Jones $50,000 (2)
Fedor Svechkov $0 (1)
Total Farm Players17
Salary Commitment
Year 2025 : $1,075,000
Year 2026 : $750,000
Year 2027 : $400,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,075,000
Year 2026 : $750,000
Year 2027 : $400,000
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,666 - 94.44%
Level 2: 5000 - $60 - 4,710 - 94.19%
Level 3: 2000 - $35 - 1,902 - 95.09%
Level 4: 4000 - $25 - 3,823 - 95.57%
Luxury : 1000 - $200 - 754 - 75.40%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,854 - 93.64%
Average Income per Game$1,162,146
Year to Date Revenue$46,485,850

Expense

Pro Players Total Salaries$29,200,000
Farm Players Total Salaries$1,375,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,625,961
Farm Year To Date Expenses$1,988,872
Pro Salary Cap To Date$34,139,682
Farm Salary Cap To Date$1,488,854

Estimate

Pro Estimated Season Revenue$1,162,146
Pro Remaining Season Days6
Pro Expenses Per Days$135,616
Pro Estimated Expenses$813,696
Farm Remaining Season Days0
Farm Expenses Per Days$10,417
Farm Estimated Expenses$0
Estimated Season Expenses$813,696
Season Salary Cap$30,575,000
Estimate Under Maximum Salary Cap of $63,000,000$32,425,000
Estimate Over Minimum Salary Cap of $0 $30,575,000
Current Bank Account$60,075,694
Projected Bank Account$60,424,144

Pro Players Salaries

Chris Kreider $6,000,000 (1)
Adam Fox $5,500,000 (1)
Cam Talbot $3,000,000 (2)
Jackson Blake $2,500,000 (1)
Owen Tippett $1,950,000 (2)
Pavel Dorofeyev $1,500,000 (4)
Brendan Smith $750,000 (1)
Cole Perfetti $500,000 (1)
Cam York $500,000 (2)
Jiri Kulich $500,000 (2)
Nils Lundkvist $500,000 (3)
Alexis Lafrenière $500,000 (1)
Brandon Duhaime $500,000 (1)
Tristan Lennox $500,000 (1)
Garnet Hathaway $500,000 (1)
Lukas Dostal $500,000 (2)
Matty Beniers $500,000 (1)
Frederic Brunet $500,000 (3)
Nicholas Robertson $500,000 (3)
Nolan Allan $500,000 (3)
Owen Pickering $500,000 (4)
Kirill Marchenko $500,000 (1)
Lukas Reichel $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $29,200,000
Year 2026 : $10,950,000
Year 2027 : $4,000,000
Year 2028 : $2,000,000
Salary Average Commitment
Year 2025 : $29,200,000
Year 2026 : $10,950,000
Year 2027 : $4,000,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $29,200,000
Year 2026 : $10,950,000
Year 2027 : $4,000,000
Year 2028 : $2,000,000

Farm Players Salaries

Philipp Kurashev $500,000 (2)
Collin Graf $250,000 (1)
Calle Jarnkrok $75,000 (1)
Ryan Ufko $50,000 (2)
Helge Grans $50,000 (4)
Zachary L'Heureux $50,000 (4)
Luke Glendening $50,000 (1)
Tristan Luneau $50,000 (4)
Rory Kerins $50,000 (3)
Noah Ostlund $50,000 (4)
Joakim Kemell $50,000 (2)
Jack Williams $50,000 (2)
Ethan Cardwell $50,000 (3)
Brennan Othmann $50,000 (2)
Total Farm Players14
Salary Commitment
Year 2025 : $1,375,000
Year 2026 : $1,000,000
Year 2027 : $300,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $1,375,000
Year 2026 : $1,000,000
Year 2027 : $300,000
Year 2028 : $200,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,510 - 91.83%
Level 2: 5000 - $60 - 4,612 - 92.24%
Level 3: 2000 - $35 - 1,862 - 93.08%
Level 4: 4000 - $25 - 3,677 - 91.93%
Luxury : 1000 - $200 - 736 - 73.63%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,397 - 91.09%
Average Income per Game$1,132,033
Year to Date Revenue$46,413,370

Expense

Pro Players Total Salaries$35,900,000
Farm Players Total Salaries$700,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,859,357
Farm Year To Date Expenses$1,218,896
Pro Salary Cap To Date$36,071,710
Farm Salary Cap To Date$718,924

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days6
Pro Expenses Per Days$166,210
Pro Estimated Expenses$997,260
Farm Remaining Season Days0
Farm Expenses Per Days$6,667
Farm Estimated Expenses$0
Estimated Season Expenses$997,260
Season Salary Cap$36,600,000
Estimate Under Maximum Salary Cap of $63,000,000$26,400,000
Estimate Over Minimum Salary Cap of $0 $36,600,000
Current Bank Account$47,521,178
Projected Bank Account$46,523,918

Pro Players Salaries

Andrei Kuzmenko $10,000,000 (2)
Justin Faulk $5,500,000 (1)
Brady Skjei $4,000,000 (2)
Yegor Sharangovich $3,000,000 (3)
Joshua Norris $2,750,000 (3)
Stuart Skinner $1,900,000 (4)
Josh Anderson $1,000,000 (3)
Zach Whitecloud $750,000 (2)
Tye Kartye $500,000 (4)
Adam Gaudette $500,000 (1)
Johnathan Kovacevic $500,000 (1)
Emil Heineman $500,000 (1)
Nate Schmidt $500,000 (3)
Filip Chytil $500,000 (2)
Emil Lilleberg $500,000 (3)
Petr Mrazek $500,000 (1)
Jack Drury $500,000 (2)
Justin Danforth $500,000 (1)
Michael Amadio $500,000 (1)
Pierre Engvall $500,000 (1)
Tyler Kleven $500,000 (3)
Adam Edstrom $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $35,900,000
Year 2026 : $26,400,000
Year 2027 : $10,650,000
Year 2028 : $2,400,000
Salary Average Commitment
Year 2025 : $35,400,000
Year 2026 : $25,900,000
Year 2027 : $10,150,000
Year 2028 : $2,400,000
Salary Cap with 1 Way Contract
Year 2025 : $35,900,000
Year 2026 : $26,400,000
Year 2027 : $10,650,000
Year 2028 : $2,400,000

Farm Players Salaries

Jaxson Stauber $50,000 (2)
Kaapo Kahkonen $50,000 (1)
Wyatt Kaiser $50,000 (3)
Phillip Di Giuseppe $50,000 (1)
Seamus Casey $50,000 (4)
Sam Rinzel $50,000 (3)
Owen Beck $50,000 (4)
Louis Crevier $50,000 (1)
Andreas Athanasiou $50,000 (2)
Matt Rempe $50,000 (1)
Vladislav Kolyachonok $50,000 (2)
Tobias Bjornfot $50,000 (4)
Landon Slaggert $50,000 (3)
Fabian Lysell $50,000 (3)
Total Farm Players14
Salary Commitment
Year 2025 : $700,000
Year 2026 : $500,000
Year 2027 : $350,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $700,000
Year 2026 : $500,000
Year 2027 : $350,000
Year 2028 : $150,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $105 - 4,716 - 78.60%
Level 2: 5000 - $68 - 3,672 - 73.45%
Level 3: 2000 - $45 - 1,315 - 65.76%
Level 4: 4000 - $28 - 2,982 - 74.56%
Luxury : 1000 - $210 - 718 - 71.78%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %13,404 - 74.46%
Average Income per Game$1,038,305
Year to Date Revenue$42,570,515

Expense

Pro Players Total Salaries$56,650,000
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,449,788
Farm Year To Date Expenses$1,779,742
Pro Salary Cap To Date$48,903,232
Farm Salary Cap To Date$1,133,050

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days6
Pro Expenses Per Days$260,959
Pro Estimated Expenses$1,565,754
Farm Remaining Season Days0
Farm Expenses Per Days$10,167
Farm Estimated Expenses$0
Estimated Season Expenses$1,565,754
Season Salary Cap$57,980,000
Estimate Under Maximum Salary Cap of $63,000,000$5,020,000
Estimate Over Minimum Salary Cap of $0 $57,980,000
Current Bank Account$42,988,029
Projected Bank Account$41,422,275

Pro Players Salaries

Anze Kopitar $7,500,000 (3)
Steven Stamkos $6,000,000 (1)
Nazem Kadri $6,000,000 (1)
Sergei Bobrovsky $5,500,000 (2)
Jake Guentzel $5,500,000 (4)
Jordan Kyrou $4,000,000 (1)
Jonathan Huberdeau $4,000,000 (2)
Tyler Toffoli $2,000,000 (3)
Alexander Romanov $2,000,000 (3)
Matt Roy $2,000,000 (3)
Vladislav Gavrikov $1,750,000 (1)
Adam Pelech $1,750,000 (3)
Brett Howden $1,650,000 (3)
Noah Cates $1,500,000 (2)
Erik Haula $1,000,000 (2)
Chris Tanev $1,000,000 (1)
Alex Laferriere $1,000,000 (3)
Sam Montembeault $500,000 (2)
Joel Armia $500,000 (2)
Joel Hanley $500,000 (1)
Brett Kulak $500,000 (3)
Will Cuylle $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $56,650,000
Year 2026 : $36,900,000
Year 2027 : $23,900,000
Year 2028 : $5,500,000
Salary Average Commitment
Year 2025 : $56,050,000
Year 2026 : $36,800,000
Year 2027 : $23,800,000
Year 2028 : $5,500,000
Salary Cap with 1 Way Contract
Year 2025 : $56,650,000
Year 2026 : $36,900,000
Year 2027 : $23,900,000
Year 2028 : $5,500,000

Farm Players Salaries

Jack Finley $70,000 (2)
Oskar Bäck $60,000 (2)
Spencer Martin $50,000 (1)
Cole Sillinger $50,000 (1)
Devin Kaplan $50,000 (3)
Elmer Soderblom $50,000 (4)
Frank Nazar $50,000 (2)
Isak Rosen $50,000 (2)
Justin Robidas $50,000 (3)
Alex Barré-Boulet $50,000 (2)
Alexey Toropchenko $50,000 (2)
Max Sasson $50,000 (1)
Carl Grundstrom $50,000 (2)
Nikita Grebenkin $50,000 (2)
Nikke Kokko $50,000 (3)
Nikita Prishchepov $50,000 (2)
John Hayden $50,000 (2)
Ryan Shea $50,000 (2)
Jonny Brodzinski $50,000 (2)
Isaiah George $50,000 (3)
Ville Ottavainen $50,000 (3)
Danil Gushchin $50,000 (3)
Henry Thrun $50,000 (1)
Dennis Hildeby $50,000 (3)
Elvis Merzlikins $50,000 (3)
Brett Berard $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2025 : $1,330,000
Year 2026 : $1,130,000
Year 2027 : $500,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,180,000
Year 2026 : $980,000
Year 2027 : $500,000
Year 2028 : $50,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,721 - 95.34%
Level 2: 5000 - $60 - 4,740 - 94.81%
Level 3: 2000 - $35 - 1,901 - 95.04%
Level 4: 4000 - $25 - 3,816 - 95.41%
Luxury : 1000 - $200 - 763 - 76.30%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,941 - 94.12%
Average Income per Game$1,171,003
Year to Date Revenue$46,840,135

Expense

Pro Players Total Salaries$50,100,000
Farm Players Total Salaries$1,150,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,683,987
Farm Year To Date Expenses$1,633,380
Pro Salary Cap To Date$48,197,708
Farm Salary Cap To Date$1,096,644

Estimate

Pro Estimated Season Revenue$1,171,003
Pro Remaining Season Days6
Pro Expenses Per Days$231,050
Pro Estimated Expenses$1,386,300
Farm Remaining Season Days0
Farm Expenses Per Days$9,167
Farm Estimated Expenses$0
Estimated Season Expenses$1,386,300
Season Salary Cap$51,250,000
Estimate Under Maximum Salary Cap of $63,000,000$11,750,000
Estimate Over Minimum Salary Cap of $0 $51,250,000
Current Bank Account$41,643,475
Projected Bank Account$41,428,178

Pro Players Salaries

Brad Marchand $6,000,000 (1)
Elias Pettersson $5,000,000 (1)
Mikael Granlund $4,000,000 (3)
Seth Jones $4,000,000 (4)
Jaccob Slavin $4,000,000 (3)
Pavel Buchnevich $3,000,000 (4)
Elias Lindholm $3,000,000 (4)
Travis Sanheim $3,000,000 (1)
Pavel Zacha $2,000,000 (2)
Mason Marchment $2,000,000 (4)
Kyle Palmieri $2,000,000 (2)
Jeremy Swayman $2,000,000 (2)
Trevor Moore $2,000,000 (4)
Thomas Chabot $2,000,000 (1)
Conor Garland $1,500,000 (1)
Carter Verhaeghe $1,500,000 (1)
Jordan Martinook $1,100,000 (3)
Jalen Chatfield $500,000 (1)
Joey Daccord $500,000 (1)
Ross Colton $500,000 (2)
Connor Murphy $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $50,100,000
Year 2026 : $30,100,000
Year 2027 : $23,600,000
Year 2028 : $14,000,000
Salary Average Commitment
Year 2025 : $50,100,000
Year 2026 : $30,100,000
Year 2027 : $23,600,000
Year 2028 : $14,000,000
Salary Cap with 1 Way Contract
Year 2025 : $50,100,000
Year 2026 : $30,100,000
Year 2027 : $23,600,000
Year 2028 : $14,000,000

Farm Players Salaries

Daniel Sprong $150,000 (2)
John Marino $75,000 (2)
Mario Ferraro $75,000 (2)
Tanner Pearson $50,000 (2)
Josh Mahura $50,000 (1)
Nick Blankenburg $50,000 (2)
Noah Juulsen $50,000 (1)
Timothy Liljegren $50,000 (2)
Valtteri Puustinen $50,000 (2)
Connor Dewar $50,000 (2)
Georgi Romanov $50,000 (2)
Danton Heinen $50,000 (4)
Eric Robinson $50,000 (4)
Julien Gauthier $50,000 (1)
Thomas Novak $50,000 (2)
Tony DeAngelo $50,000 (1)
Michael Bunting $50,000 (1)
Elias Pettersson (D) $50,000 (3)
Peyton Krebs $50,000 (4)
Damon Severson $50,000 (4)
Total Farm Players20
Salary Commitment
Year 2025 : $1,150,000
Year 2026 : $900,000
Year 2027 : $250,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $1,100,000
Year 2026 : $850,000
Year 2027 : $250,000
Year 2028 : $200,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 4,619 - 76.98%
Level 2: 5000 - $65 - 3,959 - 79.19%
Level 3: 2000 - $40 - 1,512 - 75.58%
Level 4: 4000 - $30 - 2,899 - 72.47%
Luxury : 1000 - $220 - 702 - 70.20%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %13,691 - 76.06%
Average Income per Game$1,067,316
Year to Date Revenue$43,759,950

Expense

Pro Players Total Salaries$58,499,999
Farm Players Total Salaries$1,540,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,100,000
Pro Year To Date Expenses$50,337,914
Farm Year To Date Expenses$2,006,714
Pro Salary Cap To Date$49,851,587
Farm Salary Cap To Date$1,506,716

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days6
Pro Expenses Per Days$269,406
Pro Estimated Expenses$1,616,436
Farm Remaining Season Days0
Farm Expenses Per Days$11,333
Farm Estimated Expenses$0
Estimated Season Expenses$1,616,436
Season Salary Cap$62,139,999
Estimate Under Maximum Salary Cap of $63,000,000$860,001
Estimate Over Minimum Salary Cap of $0 $62,139,999
Current Bank Account$51,786,655
Projected Bank Account$50,170,219

Pro Players Salaries

Kyle Connor $6,499,999 (4)
Jacob Markstrom $6,000,000 (1)
Mattias Ekholm $5,500,000 (1)
Alex Pietrangelo $5,500,000 (1)
Bryan Rust $5,000,000 (1)
Phillip Danault $5,000,000 (2)
Brayden Point $4,000,000 (1)
Cam Fowler $3,500,000 (2)
Nikita Zadorov $3,000,000 (4)
Pierre-Luc Dubois $3,000,000 (1)
Jake McCabe $3,000,000 (3)
JJ Peterka $2,000,000 (4)
Brandon Carlo $1,500,000 (2)
Anthony Cirelli $1,500,000 (2)
Leo Carlsson $500,000 (2)
Thomas Harley $500,000 (2)
Simon Edvinsson $500,000 (1)
Seth Jarvis $500,000 (1)
David Rittich $500,000 (1)
Gabriel Vilardi $500,000 (1)
Shane Pinto $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $58,499,999
Year 2026 : $26,999,999
Year 2027 : $14,499,999
Year 2028 : $11,499,999
Salary Average Commitment
Year 2025 : $58,499,999
Year 2026 : $26,999,999
Year 2027 : $14,499,999
Year 2028 : $11,499,999
Salary Cap with 1 Way Contract
Year 2025 : $58,499,999
Year 2026 : $26,999,999
Year 2027 : $14,499,999
Year 2028 : $11,499,999

Farm Players Salaries

Jeff Skinner $200,000 (1)
Sean Durzi $100,000 (1)
Samuel Helenius $75,000 (3)
Jakub Dobes $75,000 (3)
Alec Martinez $70,000 (2)
Beck Malenstyn $70,000 (2)
Mackie Samoskevich $50,000 (2)
Matej Blümel $50,000 (4)
Andre Lee $50,000 (2)
Ben Jones $50,000 (4)
Arshdeep Bains $50,000 (2)
Kaedan Korczak $50,000 (2)
Ivan Ivan $50,000 (2)
Georgii Merkulov $50,000 (1)
Devon Levi $50,000 (1)
Alexander Holtz $50,000 (2)
Connor Brown $50,000 (2)
Ryan Johnson $50,000 (1)
Ryker Evans $50,000 (2)
Keegan Kolesar $50,000 (2)
Radek Faksa $50,000 (3)
Cole Koepke $50,000 (1)
Samuel Bolduc $50,000 (2)
Cayden Primeau $50,000 (4)
Declan Chisholm $50,000 (2)
Total Farm Players25
Salary Commitment
Year 2025 : $1,540,000
Year 2026 : $1,040,000
Year 2027 : $350,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,540,000
Year 2026 : $1,040,000
Year 2027 : $350,000
Year 2028 : $150,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6000 - $100 - 5,729 - 95.49%
Level 2: 5000 - $60 - 4,766 - 95.33%
Level 3: 2000 - $35 - 1,943 - 97.14%
Level 4: 4000 - $25 - 3,853 - 96.32%
Luxury : 1000 - $200 - 761 - 76.14%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17,052 - 94.74%
Average Income per Game$1,175,501
Year to Date Revenue$45,844,530

Expense

Pro Players Total Salaries$60,000,000
Farm Players Total Salaries$905,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$175,000
Pro Year To Date Expenses$54,723,733
Farm Year To Date Expenses$1,437,509
Pro Salary Cap To Date$53,383,553
Farm Salary Cap To Date$937,501

Estimate

Pro Estimated Season Revenue$2,351,002
Pro Remaining Season Days6
Pro Expenses Per Days$276,256
Pro Estimated Expenses$1,657,536
Farm Remaining Season Days0
Farm Expenses Per Days$7,806
Farm Estimated Expenses$0
Estimated Season Expenses$1,657,536
Season Salary Cap$61,080,000
Estimate Under Maximum Salary Cap of $63,000,000$1,920,000
Estimate Over Minimum Salary Cap of $0 $61,080,000
Current Bank Account$65,005,327
Projected Bank Account$65,698,793

Pro Players Salaries

Sidney Crosby $6,000,000 (1)
Sebastian Aho $6,000,000 (1)
Matthew Tkachuk $6,000,000 (3)
Sean Monahan $5,500,000 (4)
Quinn Hughes $5,500,000 (3)
Matt Boldy $4,500,000 (4)
Adam Larsson $4,000,000 (1)
Colton Parayko $3,000,000 (2)
Quinton Byfield $3,000,000 (2)
Anders Lee $3,000,000 (1)
Charlie Coyle $2,250,000 (1)
Connor Bedard $2,000,000 (2)
Rasmus Dahlin $2,000,000 (1)
Jake Evans $1,500,000 (1)
Lucas Raymond $1,500,000 (1)
Jake Walman $1,000,000 (1)
Darcy Kuemper $750,000 (1)
Lane Hutson $500,000 (2)
Logan Cooley $500,000 (2)
Shane Wright $500,000 (1)
Luke Hughes $500,000 (1)
Dustin Wolf $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $60,000,000
Year 2026 : $30,500,000
Year 2027 : $21,500,000
Year 2028 : $10,000,000
Salary Average Commitment
Year 2025 : $60,000,000
Year 2026 : $30,500,000
Year 2027 : $21,500,000
Year 2028 : $10,000,000
Salary Cap with 1 Way Contract
Year 2025 : $60,000,000
Year 2026 : $30,500,000
Year 2027 : $21,500,000
Year 2028 : $10,000,000

Farm Players Salaries

Mathew Barzal $150,000 (1)
Joel Blomqvist $55,000 (1)
Pyotr Kochetkov $50,000 (2)
Nikita Tolopilo $50,000 (1)
Matthew Robertson $50,000 (1)
Ian Moore $50,000 (1)
Adam Wilsby $50,000 (1)
Tim Washe $50,000 (1)
Kirby Dach $50,000 (4)
Oliver Kylington $50,000 (1)
Alex Turcotte $50,000 (2)
Juha Jaaska $50,000 (1)
Jacob Quillan $50,000 (1)
Jacob Melanson $50,000 (1)
Jacob Gaucher $50,000 (1)
Chase Bradley $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2025 : $905,000
Year 2026 : $150,000
Year 2027 : $50,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $905,000
Year 2026 : $150,000
Year 2027 : $50,000
Year 2028 : $50,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,775 - 96.26%
Level 2: 5000 - $60 - 4,847 - 96.95%
Level 3: 2000 - $35 - 1,916 - 95.79%
Level 4: 4000 - $25 - 3,866 - 96.65%
Luxury : 1000 - $200 - 771 - 77.05%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %17,175 - 95.42%
Average Income per Game$1,186,178
Year to Date Revenue$46,260,925

Expense

Pro Players Total Salaries$57,500,000
Farm Players Total Salaries$1,535,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,175,332
Farm Year To Date Expenses$2,459,435
Pro Salary Cap To Date$47,689,051
Farm Salary Cap To Date$1,959,445

Estimate

Pro Estimated Season Revenue$2,372,355
Pro Remaining Season Days6
Pro Expenses Per Days$264,840
Pro Estimated Expenses$1,589,040
Farm Remaining Season Days0
Farm Expenses Per Days$11,306
Farm Estimated Expenses$0
Estimated Season Expenses$1,589,040
Season Salary Cap$59,035,000
Estimate Under Maximum Salary Cap of $63,000,000$3,965,000
Estimate Over Minimum Salary Cap of $0 $59,035,000
Current Bank Account$35,593,004
Projected Bank Account$36,376,319

Pro Players Salaries

John Carlson $6,000,000 (1)
Mika Zibanejad $6,000,000 (2)
Aleksander Barkov $6,000,000 (1)
Claude Giroux $5,000,000 (1)
Brent Burns $4,500,000 (2)
Alex DeBrincat $4,500,000 (3)
Alex Killorn $4,000,000 (1)
Drew Doughty $4,000,000 (1)
Tom Wilson $3,000,000 (3)
Mikhail Sergachev $2,000,000 (1)
Tim Stützle $2,000,000 (1)
Alexander Kerfoot $2,000,000 (3)
Jake Sanderson $1,500,000 (1)
Owen Power $1,500,000 (2)
Trevor Zegras $1,500,000 (1)
Karel Vejmelka $500,000 (1)
Jack Roslovic $500,000 (3)
Joseph Woll $500,000 (2)
Bobby McMann $500,000 (1)
Matthew Knies $500,000 (1)
Arber Xhekaj $500,000 (1)
Jake Middleton $500,000 (1)
Jake Neighbours $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $57,500,000
Year 2026 : $23,000,000
Year 2027 : $10,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $57,500,000
Year 2026 : $23,000,000
Year 2027 : $10,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $57,500,000
Year 2026 : $23,000,000
Year 2027 : $10,000,000
Year 2028 : $0

Farm Players Salaries

Nick Leddy $325,000 (2)
Alexandar Georgiev $275,000 (1)
Morgan Frost $100,000 (2)
Quinn Hutson $75,000 (3)
Ville Heinola $60,000 (3)
Arthur Kaliyev $50,000 (1)
Bradly Nadeau $50,000 (2)
Jake Bean $50,000 (3)
Jani Nyman $50,000 (4)
Jett Luchanko $50,000 (4)
Travis Dermott $50,000 (2)
Jesper Wallstedt $50,000 (2)
Drew O'Connor $50,000 (3)
Marc McLaughlin $50,000 (1)
Noel Acciari $50,000 (1)
Lucas Carlsson $50,000 (2)
Maveric Lamoureux $50,000 (3)
Nicolas Aube-Kubel $50,000 (1)
Calum Ritchie $50,000 (4)
Total Farm Players19
Salary Commitment
Year 2025 : $1,535,000
Year 2026 : $1,060,000
Year 2027 : $435,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,535,000
Year 2026 : $1,060,000
Year 2027 : $435,000
Year 2028 : $150,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,754 - 95.91%
Level 2: 5000 - $60 - 4,723 - 94.46%
Level 3: 2000 - $35 - 1,922 - 96.11%
Level 4: 4000 - $25 - 3,799 - 94.97%
Luxury : 1000 - $200 - 764 - 76.36%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,962 - 94.24%
Average Income per Game$1,173,812
Year to Date Revenue$48,126,275

Expense

Pro Players Total Salaries$53,000,000
Farm Players Total Salaries$1,050,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,062,775
Farm Year To Date Expenses$1,474,176
Pro Salary Cap To Date$51,576,482
Farm Salary Cap To Date$974,139

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days6
Pro Expenses Per Days$244,292
Pro Estimated Expenses$1,465,752
Farm Remaining Season Days0
Farm Expenses Per Days$8,611
Farm Estimated Expenses$0
Estimated Season Expenses$1,465,752
Season Salary Cap$54,050,000
Estimate Under Maximum Salary Cap of $63,000,000$8,950,000
Estimate Over Minimum Salary Cap of $0 $54,050,000
Current Bank Account$32,502,304
Projected Bank Account$31,036,552

Pro Players Salaries

Mark Stone $6,500,000 (2)
Cale Makar $6,000,000 (1)
Roman Josi $6,000,000 (1)
Alex Ovechkin $6,000,000 (1)
Tomas Hertl $5,500,000 (1)
Jared McCann $5,000,000 (1)
Brandon Hagel $4,000,000 (3)
Nick Suzuki $3,000,000 (1)
Erik Karlsson $2,000,000 (1)
Cody Ceci $1,750,000 (2)
Anthony Stolarz $1,500,000 (3)
Alex Lyon $750,000 (2)
Jason Zucker $500,000 (2)
Mathieu Olivier $500,000 (1)
Zach Bogosian $500,000 (3)
Ryan Suter $500,000 (1)
Ryan Donato $500,000 (1)
Jonas Siegenthaler $500,000 (2)
Ryan McLeod $500,000 (3)
Darren Raddysh $500,000 (1)
William Eklund $500,000 (2)
Corey Perry $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $53,000,000
Year 2026 : $17,000,000
Year 2027 : $6,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $53,000,000
Year 2026 : $17,000,000
Year 2027 : $6,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $53,000,000
Year 2026 : $17,000,000
Year 2027 : $6,500,000
Year 2028 : $0

Farm Players Salaries

David Perron $200,000 (2)
Trent Frederic $150,000 (3)
Maxwell Crozier $75,000 (2)
Adam Klapka $75,000 (2)
Vitek Vanecek $50,000 (1)
James Reimer $50,000 (2)
Zach Aston-Reese $50,000 (1)
Pontus Holmberg $50,000 (1)
Reese Johnson $50,000 (2)
Noah Gregor $50,000 (3)
Max Pacioretty $50,000 (1)
Joseph Veleno $50,000 (3)
Jacob Bryson $50,000 (1)
Haydn Fleury $50,000 (2)
Brayden Pachal $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2025 : $1,050,000
Year 2026 : $800,000
Year 2027 : $250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,050,000
Year 2026 : $800,000
Year 2027 : $250,000
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 5,790 - 96.49%
Level 2: 5000 - $45 - 4,829 - 96.58%
Level 3: 2000 - $25 - 1,927 - 96.36%
Level 4: 4000 - $20 - 3,882 - 97.06%
Luxury : 1000 - $190 - 928 - 92.77%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,356 - 96.42%
Average Income per Game$982,563
Year to Date Revenue$39,302,510

Expense

Pro Players Total Salaries$39,425,000
Farm Players Total Salaries$900,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,074,117
Farm Year To Date Expenses$1,493,064
Pro Salary Cap To Date$47,587,771
Farm Salary Cap To Date$993,057

Estimate

Pro Estimated Season Revenue$982,563
Pro Remaining Season Days6
Pro Expenses Per Days$182,306
Pro Estimated Expenses$1,093,836
Farm Remaining Season Days0
Farm Expenses Per Days$7,778
Farm Estimated Expenses$0
Estimated Season Expenses$1,093,836
Season Salary Cap$40,325,000
Estimate Under Maximum Salary Cap of $63,000,000$22,675,000
Estimate Over Minimum Salary Cap of $0 $40,325,000
Current Bank Account$17,539,203
Projected Bank Account$17,427,930

Pro Players Salaries

Mitch Marner $6,000,000 (1)
Brock Boeser $5,500,000 (2)
Kevin Fiala $5,500,000 (1)
Dylan Strome $5,000,000 (1)
Jean-Gabriel Pageau $3,000,000 (2)
Ilya Sorokin $3,000,000 (1)
Brian Dumoulin $2,000,000 (1)
Dylan Cozens $1,500,000 (4)
Oliver Ekman-Larsson $1,500,000 (2)
Jaden Schwartz $1,000,000 (3)
Will Borgen $925,000 (2)
Viktor Arvidsson $500,000 (2)
Kaapo Kakko $500,000 (3)
Dylan Guenther $500,000 (1)
Jackson LaCombe $500,000 (1)
Logan Stankoven $500,000 (2)
Samuel Girard $500,000 (3)
Philip Broberg $500,000 (2)
Nick Seeler $500,000 (2)
Ukko-Pekka Luukkonen $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $39,425,000
Year 2026 : $16,425,000
Year 2027 : $3,500,000
Year 2028 : $1,500,000
Salary Average Commitment
Year 2025 : $39,425,000
Year 2026 : $16,425,000
Year 2027 : $3,500,000
Year 2028 : $1,500,000
Salary Cap with 1 Way Contract
Year 2025 : $39,425,000
Year 2026 : $16,425,000
Year 2027 : $3,500,000
Year 2028 : $1,500,000

Farm Players Salaries

Maxim Tsyplakov $75,000 (2)
Linus Karlsson $75,000 (3)
Mitchell Chaffee $50,000 (1)
Erik Johnson $50,000 (1)
Jack Johnson $50,000 (1)
Jan Rutta $50,000 (1)
Justin Holl $50,000 (1)
Travis Hamonic $50,000 (1)
Philipp Grubauer $50,000 (1)
Marcus Hogberg $50,000 (1)
Marc Del Gaizo $50,000 (1)
Lars Eller $50,000 (1)
Mark Jankowski $50,000 (2)
Mattias Janmark $50,000 (2)
Philip Tomasino $50,000 (4)
Vasily Podkolzin $50,000 (4)
Calvin de Haan $50,000 (1)
Total Farm Players17
Salary Commitment
Year 2025 : $900,000
Year 2026 : $350,000
Year 2027 : $175,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $900,000
Year 2026 : $350,000
Year 2027 : $175,000
Year 2028 : $100,000

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $200 - 2,499 - 41.64%
Level 2: 5000 - $120 - 2,093 - 41.85%
Level 3: 2000 - $70 - 831 - 41.57%
Level 4: 4000 - $50 - 1,673 - 41.81%
Luxury : 1000 - $25 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %8,095 - 44.97%
Average Income per Game$917,658
Year to Date Revenue$36,706,330

Expense

Pro Players Total Salaries$31,850,000
Farm Players Total Salaries$1,300,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,246,776
Farm Year To Date Expenses$1,863,631
Pro Salary Cap To Date$36,760,494
Farm Salary Cap To Date$1,340,270

Estimate

Pro Estimated Season Revenue$917,658
Pro Remaining Season Days6
Pro Expenses Per Days$147,717
Pro Estimated Expenses$886,302
Farm Remaining Season Days0
Farm Expenses Per Days$10,000
Farm Estimated Expenses$0
Estimated Season Expenses$886,302
Season Salary Cap$33,150,000
Estimate Under Maximum Salary Cap of $63,000,000$29,850,000
Estimate Over Minimum Salary Cap of $0 $33,150,000
Current Bank Account$24,742,596
Projected Bank Account$24,773,952

Pro Players Salaries

Dylan Larkin $5,000,000 (1)
Drake Batherson $4,000,000 (3)
Rickard Rakell $2,600,000 (2)
Blake Coleman $2,500,000 (1)
Pius Suter $2,000,000 (1)
Patrick Kane $2,000,000 (2)
Mason McTavish $2,000,000 (4)
Ivan Provorov $2,000,000 (2)
Bowen Byram $1,500,000 (4)
Jamie Oleksiak $1,000,000 (1)
Matvei Michkov $1,000,000 (4)
Rasmus Ristolainen $750,000 (3)
Ben Chiarot $500,000 (3)
J.J. Moser $500,000 (3)
Cutter Gauthier $500,000 (2)
Jet Greaves $500,000 (3)
Dawson Mercer $500,000 (3)
Spencer Knight $500,000 (4)
Sam Malinski $500,000 (3)
Kevin Stenlund $500,000 (2)
Matt Coronato $500,000 (2)
Brandt Clarke $500,000 (1)
Adam Fantilli $500,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $31,850,000
Year 2026 : $20,850,000
Year 2027 : $12,250,000
Year 2028 : $5,000,000
Salary Average Commitment
Year 2025 : $31,850,000
Year 2026 : $20,850,000
Year 2027 : $12,250,000
Year 2028 : $5,000,000
Salary Cap with 1 Way Contract
Year 2025 : $31,850,000
Year 2026 : $20,850,000
Year 2027 : $12,250,000
Year 2028 : $5,000,000

Farm Players Salaries

Anthony Mantha $200,000 (4)
Akira Schmid $50,000 (2)
Gustav Nyquist $50,000 (3)
Ian Mitchell $50,000 (2)
John Klingberg $50,000 (2)
Philippe Myers $50,000 (2)
Troy Stecher $50,000 (2)
Zac Jones $50,000 (2)
Nikita Chibrikov $50,000 (2)
David Gustafsson $50,000 (3)
Oliver Kapanen $50,000 (3)
Joey Anderson $50,000 (1)
Matthew Kessel $50,000 (2)
Ville Koivunen $50,000 (4)
Max Jones $50,000 (3)
Artyom Levshunov $50,000 (4)
Nico Sturm $50,000 (4)
Ondrej Palat $50,000 (2)
Thomas Bordeleau $50,000 (2)
Tyson Jost $50,000 (3)
Nils Aman $50,000 (1)
Sam Poulin $50,000 (2)
Akil Thomas $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2025 : $1,300,000
Year 2026 : $1,200,000
Year 2027 : $650,000
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $1,250,000
Year 2026 : $1,150,000
Year 2027 : $650,000
Year 2028 : $350,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,703 - 95.04%
Level 2: 5000 - $60 - 4,815 - 96.31%
Level 3: 2000 - $35 - 1,906 - 95.30%
Level 4: 4000 - $25 - 3,870 - 96.76%
Luxury : 1000 - $200 - 760 - 76.05%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,055 - 94.75%
Average Income per Game$1,174,736
Year to Date Revenue$46,989,425

Expense

Pro Players Total Salaries$59,450,000
Farm Players Total Salaries$1,025,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$350,000
Pro Year To Date Expenses$54,515,263
Farm Year To Date Expenses$1,540,250
Pro Salary Cap To Date$54,001,592
Farm Salary Cap To Date$1,040,221

Estimate

Pro Estimated Season Revenue$1,174,736
Pro Remaining Season Days6
Pro Expenses Per Days$273,744
Pro Estimated Expenses$1,642,464
Farm Remaining Season Days0
Farm Expenses Per Days$8,472
Farm Estimated Expenses$0
Estimated Season Expenses$1,642,464
Season Salary Cap$60,825,000
Estimate Under Maximum Salary Cap of $63,000,000$2,175,000
Estimate Over Minimum Salary Cap of $0 $60,825,000
Current Bank Account$67,841,504
Projected Bank Account$67,373,776

Pro Players Salaries

John Tavares $5,500,000 (1)
Devon Toews $5,500,000 (3)
Evan Bouchard $5,200,000 (4)
Tage Thompson $5,000,000 (3)
Moritz Seider $5,000,000 (4)
David Pastrnak $5,000,000 (1)
Mark Scheifele $5,000,000 (2)
Mackenzie Blackwood $4,000,000 (2)
Zach Hyman $4,000,000 (1)
Troy Terry $3,000,000 (1)
Filip Gustavsson $1,750,000 (3)
Oliver Bjorkstrand $1,500,000 (4)
Dylan DeMelo $1,500,000 (2)
Jonas Brodin $1,250,000 (2)
Alexander Wennberg $1,250,000 (4)
Travis Konecny $1,000,000 (1)
David Kampf $750,000 (2)
Christian Dvorak $750,000 (1)
Steven Lorentz $500,000 (1)
Logan Thompson $500,000 (1)
Martin Fehérváry $500,000 (2)
Brock Faber $500,000 (1)
Dante Fabbro $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $59,450,000
Year 2026 : $38,700,000
Year 2027 : $25,700,000
Year 2028 : $12,950,000
Salary Average Commitment
Year 2025 : $59,450,000
Year 2026 : $38,700,000
Year 2027 : $25,700,000
Year 2028 : $12,950,000
Salary Cap with 1 Way Contract
Year 2025 : $59,450,000
Year 2026 : $38,700,000
Year 2027 : $25,700,000
Year 2028 : $12,950,000

Farm Players Salaries

Andrew Mangiapane $200,000 (1)
Ivan Fedotov $175,000 (3)
Olivier Rodrigue $50,000 (3)
Oskar Sundqvist $50,000 (3)
Klim Kostin $50,000 (2)
Scott Perunovich $50,000 (4)
Scott Morrow $50,000 (2)
Logan Mailloux $50,000 (2)
Kevin Korchinski $50,000 (2)
Nikolai Kovalenko $50,000 (3)
Ethan Del Mastro $50,000 (3)
Sam Colangelo $50,000 (3)
Justin Sourdif $50,000 (3)
Ivan Demidov $50,000 (4)
Conor Timmins $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2025 : $1,025,000
Year 2026 : $825,000
Year 2027 : $575,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,025,000
Year 2026 : $825,000
Year 2027 : $575,000
Year 2028 : $100,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,463 - 91.05%
Level 2: 5000 - $60 - 4,549 - 90.98%
Level 3: 2000 - $35 - 1,851 - 92.56%
Level 4: 4000 - $25 - 3,678 - 91.95%
Luxury : 1000 - $200 - 730 - 73.03%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,271 - 90.40%
Average Income per Game$1,122,050
Year to Date Revenue$44,881,985

Expense

Pro Players Total Salaries$39,650,000
Farm Players Total Salaries$2,487,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,790,168
Farm Year To Date Expenses$2,783,037
Pro Salary Cap To Date$38,303,879
Farm Salary Cap To Date$2,283,067

Estimate

Pro Estimated Season Revenue$1,122,050
Pro Remaining Season Days6
Pro Expenses Per Days$183,333
Pro Estimated Expenses$1,099,998
Farm Remaining Season Days0
Farm Expenses Per Days$16,597
Farm Estimated Expenses$0
Estimated Season Expenses$1,099,998
Season Salary Cap$42,137,500
Estimate Under Maximum Salary Cap of $63,000,000$20,862,500
Estimate Over Minimum Salary Cap of $0 $42,137,500
Current Bank Account$43,315,214
Projected Bank Account$43,337,266

Pro Players Salaries

Frederik Andersen $6,000,000 (1)
Adam Henrique $5,900,000 (1)
Jake DeBrusk $4,000,000 (2)
Rasmus Andersson $3,000,000 (4)
Brandon Saad $3,000,000 (1)
Marco Rossi $2,000,000 (4)
Charlie Lindgren $2,000,000 (3)
Ryan Strome $1,750,000 (2)
Sean Couturier $1,500,000 (2)
Jonathan Marchessault $1,500,000 (2)
Ilya Mikheyev $1,000,000 (4)
Artem Zub $1,000,000 (4)
Alexandre Carrier $1,000,000 (2)
Marcus Foligno $1,000,000 (3)
Nino Niederreiter $1,000,000 (3)
Jakob Pelletier $500,000 (1)
Brendan Gallagher $500,000 (3)
Anthony Beauvillier $500,000 (1)
Calvin Pickard $500,000 (3)
Trevor van Riemsdyk $500,000 (1)
Max Domi $500,000 (4)
Derek Forbort $500,000 (3)
Kaiden Guhle $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $39,650,000
Year 2026 : $22,750,000
Year 2027 : $13,000,000
Year 2028 : $7,500,000
Salary Average Commitment
Year 2025 : $39,650,000
Year 2026 : $22,750,000
Year 2027 : $13,000,000
Year 2028 : $7,500,000
Salary Cap with 1 Way Contract
Year 2025 : $39,650,000
Year 2026 : $22,750,000
Year 2027 : $13,000,000
Year 2028 : $7,500,000

Farm Players Salaries

Vladimir Tarasenko $600,000 (1)
Arturs Silovs $250,000 (2)
Anthony Duclair $175,000 (4)
Tyson Barrie $150,000 (1)
Erik Gustafsson $100,000 (3)
Taylor Raddysh $100,000 (1)
Tyler Tucker $85,000 (3)
Kirill Kudryavtsev $67,500 (3)
Samuel Honzek $55,000 (4)
Matt Kiersted $55,000 (4)
Oliver Wahlstrom $50,000 (1)
Ben Hutton $50,000 (1)
Parker Wotherspoon $50,000 (3)
Cam Atkinson $50,000 (1)
Connor Zary $50,000 (2)
Juuso Välimäki $50,000 (2)
John Beecher $50,000 (3)
Joshua Roy $50,000 (2)
Justin Brazeau $50,000 (3)
Sonny Milano $50,000 (1)
Riley Tufte $50,000 (3)
Zack Ostapchuk $50,000 (2)
Nikolas Matinpalo $50,000 (1)
Justus Annunen $50,000 (2)
Liam Foudy $50,000 (2)
Mason Appleton $50,000 (3)
Aatu Raty $50,000 (4)
Total Farm Players27
Salary Commitment
Year 2025 : $2,487,500
Year 2026 : $1,387,500
Year 2027 : $837,500
Year 2028 : $335,000
Salary Average Commitment
Year 2025 : $2,487,500
Year 2026 : $1,387,500
Year 2027 : $837,500
Year 2028 : $335,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $63,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Boston Bruins $46,589,092 $51,125,000 $11,875,000 $51,125,000 232548
Buffalo Sabres $88,984,369 $36,480,200 $26,519,800 $36,480,200 221840
Calgary Flames $28,608,143 $46,225,000 $16,775,000 $46,225,000 201939
Chicago Blackhawks $38,533,629 $48,590,000 $14,410,000 $48,590,000 221335
Colorado Avalanche $36,641,808 $43,879,999 $19,120,001 $43,879,999 231235
Dallas Stars $42,765,556 $55,322,500 $7,677,500 $55,322,500 211839
Detroit Red Wings $44,204,170 $62,600,000 $400,000 $62,600,000 221436
Edmonton Oilers $24,724,676 $62,310,000 $690,000 $62,310,000 221638
Hartford Whalers $82,793,212 $30,095,000 $32,905,000 $30,095,000 202747
Minnesota Wild $49,265,969 $47,575,000 $15,425,000 $47,575,000 231740
Montreal Canadiens $60,075,694 $30,575,000 $32,425,000 $30,575,000 231437
Nashville Predators $47,521,178 $36,600,000 $26,400,000 $36,600,000 221436
New York Islanders $42,988,029 $57,980,000 $5,020,000 $57,980,000 222648
New York Rangers $41,643,475 $51,250,000 $11,750,000 $51,250,000 212041
Ottawa Senators $51,786,655 $62,139,999 $860,001 $62,139,999 212546
Quebec Nordiques $65,005,327 $61,080,000 $1,920,000 $61,080,000 221638
Seattle Kraken $35,593,004 $59,035,000 $3,965,000 $59,035,000 231942
Tampa Bay Lightning $32,502,304 $54,050,000 $8,950,000 $54,050,000 221537
Toronto Maple Leafs $17,539,203 $40,325,000 $22,675,000 $40,325,000 201737
Utah Mammoth $24,742,596 $33,150,000 $29,850,000 $33,150,000 232346
Vancouver Canucks $67,841,504 $60,825,000 $2,175,000 $60,825,000 231538
Winnipeg Jets $43,315,214 $42,137,500 $20,862,500 $42,137,500 232750